| Soal P 6-4 (Metode Average Cost) | ||||||
| Pesona Cologne Company memproduksi cologne dalam dua tahap | ||||||
| Pewangi dasar di prod di Dep Mixing, kemudian di transfer ke Dep Finishing | ||||||
| setelah ditambah bahan kimia lain | ||||||
| Berikut data bulan Juni: | ||||||
| Dep Mixing | Dep Finishing | |||||
| Persediaan awal (unit) | 1,000 | unit | 1,400 | unit | ||
| Unit diproses mulai awal di Dep Mixing | 6,000 | unit | ||||
| Unit yg ditransfer ke Dep Finishing | 6,400 | unit | 6,400 | unit | ||
| Jumlah unit ditambahkan di Dep Finsh | 19,200 | unit | ||||
| Unit yg ditransfer ke Finished Good inv. | 26,000 | unit | ||||
| Persediaan akhir (unit) di : | ||||||
| Dep Casting : Material | 60% | |||||
| Labor | 20% | |||||
| FOH | 25% | 600 | unit | |||
| Dep Finishing: Material | 100% | |||||
| Labor | 70% | |||||
| FOH | 70% | 1,000 | unit | |||
| Cost pd persediaan awal: | ||||||
| Biaya dr Dept sebelumnya | $ 8,450 | |||||
| Materials | $ 19,620 | $ 1,395 | ||||
| Labor | $ 944 | $ 106 | ||||
| FOH | $ 2,375 | $ 659 | ||||
| Cost yg ditambahkan bln Desember | ||||||
| Materials | $ 129,100 | $ 25,605 | ||||
| Labor | $ 6,880 | $ 19,919 | ||||
| FOH | $ 29,065 | $ 60,751 | ||||
| Diminta: | ||||||
| 1) Buat laporan produksi Dept Mixing dan Dep Finishing dg metode Average Cost | ||||||
| 2) Jika masing2 Dep mempunyai rekening WIP sendiri2, buat jurnal untuk mencatat | ||||||
| pembebanan biaya produksi dan transfer biaya antar departemen tersebut | ||||||
| WIP Dep Casting | WIP Dep Finishing | ||||||||||||
| (UNIT) | (UNIT) | ||||||||||||
| 1/12 | 1,000 | 1/12 | 1,400 | ||||||||||
|
6,400 | 26,000 | |||||||||||
| 6,000 | 600 | 31/12 | 19,200 | 1,000 | 31/12 | ||||||||
| 7,000 | 7,000 | 27,000 | 27,000 | ||||||||||
| WIP Dep Casting | WIP Dep Finishing | ||||||||||||
| ($) | ($) | ||||||||||||
| 1/12 | $ 22,939 | 1/12 | $ 10,610 | ||||||||||
| M | $ 129,100 | $ 179,200 | Cf PD | $ 179,200 | $ 286,000 | ||||||||
| L | $ 6,880 | M | $ 25,605 | ||||||||||
| F | $ 29,065 | $ 8,784 | 31/12 L | $ 19,919 | 31/12 | ||||||||
| $ 187,984 | $ 187,984 | F | $ 60,751 | $ 10,085 | |||||||||
| $ 296,085 | $ 296,085 | ||||||||||||
| Equivalent Unit | |||||||||||||
| Departemen Casting | |||||||||||||
| Material | = | 6,400 | + | 60% | x | 600 | = | 6,760 | unit | ||||
| Labor | = | 6,400 | + | 20% | x | 600 | = | 6,520 | unit | ||||
| FOH | = | 6,400 | + | 25% | x | 600 | = | 6,550 | unit | ||||
| Departemen Finishing | |||||||||||||
| Cf PD | = | 26,000 | + | 100% | x | 1,000 | = | 27,000 | unit | ||||
| Material | = | 26,000 | + | 100% | x | 1,000 | = | 27,000 | unit | ||||
| Labor | = | 26,000 | + | 70% | x | 1,000 | = | 26,700 | unit | ||||
| FOH | = | 26,000 | + | 70% | x | 1,000 | = | 26,700 | unit | ||||
| Cost per unit: | |||||||||||||
| Departemen Casting | |||||||||||||
| Material | 19,620 | + | 129,100 | = | $22.00 | per | unit | ||||||
| 6,760 | |||||||||||||
| Labor | 944 | + | 6,880 | = | $ 1.20 | per | unit | ||||||
| 6,520 | |||||||||||||
| FOH | 2,375 | + | 29,065 | = | $ 4.80 | per | unit | ||||||
| 6,550 | |||||||||||||
| Total | $28.00 | per | unit | ||||||||||
| Departemen Finishing | |||||||||||||
| Cf PD | 8,450 | + | 179,200 | = | $ 6.95 | per | unit | ||||||
| 27,000 | |||||||||||||
| Material | 1,395 | + | 25,605 | = | $ 1.00 | per | unit | ||||||
| 27,000 | |||||||||||||
| Labor | 106 | + | 19,919 | = | $ 0.75 | per | unit | ||||||
| 26,700 | |||||||||||||
| FOH | 659 | + | 60,751 | = | $ 2.30 | per | unit | ||||||
| 26,700 | |||||||||||||
| Total | $11.00 | per | unit | ||||||||||
| Perhitungan Biaya | |||||||||||||
| Departemen Casting | |||||||||||||
| Transfer ke Dep Finishing | 6,400 | x | $28.00 | = | $ 179,200 | ||||||||
| Persediaan Akhir Dep Casting: | |||||||||||||
| M | 360 | x | $22.00 | = | $ 7,920 | ||||||||
| L | 120 | x | $ 1.20 | = | $ 144 | ||||||||
| F | 150 | x | $ 4.80 | = | $ 720 | ||||||||
| $ 8,784 | |||||||||||||
| TOTAL Biaya yang diperhitungkan | $ 187,984 | ||||||||||||
| Departemen Finishing | |||||||||||||
| Transfer ke FG Inventory | 26,000 | x | $11.00 | = | $ 286,000 | ||||||||
| Persediaan Akhir Dep Casting: | |||||||||||||
| Cf PD | 1,000 | x | $ 6.95 | = | $ 6,950 | ||||||||
| M | 1,000 | x | $ 1.00 | = | $ 1,000 | ||||||||
| L | 700 | x | $ 0.75 | = | $ 525 | ||||||||
| F | 700 | x | $ 2.30 | = | $ 1,610 | ||||||||
| $ 10,085 | |||||||||||||
| TOTAL Biaya yang diperhitungkan | $ 296,085 | ||||||||||||
| *) Cf PD = Cost from Preceding Department | |||||||||||||
Tidak ada komentar:
Posting Komentar