|
pembebanan biaya produksi dan transfer
biaya antar departemen tersebut
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WIP Dep Cutting |
|
WIP Dep Assembly |
|
|
|
|
(UNIT) |
|
(UNIT) |
|
|
|
1/10 |
1,000 |
|
|
1/10 |
2,000 |
|
|
|
|
|
|
|
|
|
|
8,500 |
9,500 |
|
|
|
|
9,000 |
1,500 |
31/10 |
|
|
1,000 |
31/10 |
|
|
|
10,000 |
10,000 |
|
|
10,500 |
10,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WIP Dep Cutting |
|
WIP Dep Assembly |
|
|
|
|
|
($) |
|
($) |
|
|
|
|
1/10 |
$ 10,550 |
|
|
1/10 |
$ 6,800 |
|
|
|
|
|
|
|
$ 81,900 |
$ 128,350 |
Cf PD |
$ 128,350 |
$ 197,020 |
|
|
|
|
|
$ 18,600 |
|
|
M |
$ 30,100 |
|
|
|
|
|
|
|
$ 39,200 |
|
|
L |
$ 21,315 |
|
|
|
|
|
|
|
|
|
$ 21,900 |
31/10 F |
$ 30,015 |
$ 19,560 |
31/10 F |
|
|
|
$ 150,250 |
$ 150,250 |
|
$ 216,580 |
$ 216,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equivalent Unit |
|
|
|
|
Departemen Cutting |
|
|
|
|
|
|
|
|
|
|
|
Material |
= |
1,000 |
x |
10% |
+ |
7,500 |
+ |
1,500 |
x |
100% |
= |
9,100 |
|
Labor |
= |
1,000 |
x |
60% |
+ |
7,500 |
+ |
1,500 |
x |
80% |
= |
9,300 |
|
FOH |
= |
1,000 |
x |
80% |
+ |
7,500 |
+ |
1,500 |
x |
100% |
= |
9,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Departemen Assembly |
|
|
|
|
|
|
|
|
|
|
|
Cf PD |
= |
|
|
|
|
7,500 |
+ |
1,000 |
x |
100% |
= |
8,500 |
|
Material |
= |
2,000 |
x |
25% |
+ |
7,500 |
+ |
1,000 |
x |
60% |
= |
8,600 |
|
Labor |
= |
2,000 |
x |
40% |
+ |
7,500 |
+ |
1,000 |
x |
40% |
= |
8,700 |
|
FOH |
= |
2,000 |
x |
40% |
+ |
7,500 |
+ |
1,000 |
x |
40% |
= |
8,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost per unit: |
|
|
|
|
Departemen Cutting |
|
|
|
|
|
|
|
|
|
|
|
Material |
|
$ 81,900 |
|
= |
$ 9.00 |
per |
unit |
|
|
|
|
|
|
9,100 |
|
|
|
|
|
Labor |
|
$ 18,600 |
|
= |
$ 2.00 |
per |
unit |
|
|
|
|
|
|
9,300 |
|
|
|
|
|
FOH |
|
$ 39,200 |
|
= |
$ 4.00 |
per |
unit |
|
|
|
|
|
|
9,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ 15.00 |
per |
unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Departemen Assembly |
|
|
|
|
|
|
|
|
|
|
|
Cf PD |
|
128,350 |
|
= |
$ 15.10 |
per |
unit |
|
|
|
|
|
|
8,500 |
|
|
|
|
|
Material |
|
30,100 |
|
= |
$ 3.50 |
per |
unit |
|
|
|
|
|
|
8,600 |
|
|
|
|
|
Labor |
|
21,315 |
|
= |
$ 2.45 |
per |
unit |
|
|
|
|
|
|
8,700 |
|
|
|
|
|
FOH |
|
30,015 |
|
= |
$ 3.45 |
per |
unit |
|
|
|
|
|
|
8,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ 24.50 |
per |
unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perhitungan Biaya |
|
|
|
|
|
Departemen Cutting |
|
|
|
|
|
|
|
|
|
|
|
Nilai Persediaan awal |
|
|
|
|
|
$ 10,550 |
|
|
|
|
|
Penyelesaian WIP: |
|
|
|
|
|
|
|
|
|
|
|
|
|
M |
|
100 |
x |
$ 9 |
= |
$ 900 |
|
|
|
|
|
|
|
L |
|
600 |
x |
$ 2 |
= |
$ 1,200 |
|
|
|
|
|
|
|
F |
|
800 |
x |
$ 4 |
= |
$ 3,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,300 |
|
|
|
|
|
Unit Start and Finished |
|
7,500 |
x |
$ 15.00 |
= |
$ 112,500 |
|
|
|
|
|
Transfer ke Dep Assembly |
|
|
|
|
$ 128,350 |
|
|
|
|
|
Persediaan Akhir Dep
Cutting: |
|
|
|
|
|
|
|
|
|
|
|
|
M |
|
1,500 |
x |
$ 9 |
= |
$ 13,500 |
|
|
|
|
|
|
|
L |
|
1,200 |
x |
$ 2 |
= |
$ 2,400 |
|
|
|
|
|
|
|
F |
|
1,500 |
x |
$ 4 |
= |
$ 6,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$
21,900 |
|
|
|
|
|
TOTAL Biaya yang
diperhitungkan |
|
|
|
$
150,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Departemen Assembly |
|
|
|
|
|
|
|
|
|
|
|
Nilai Persediaan awal |
|
|
|
|
|
$ 6,800 |
|
|
|
|
|
Penyelesaian WIP: |
|
|
|
|
|
|
|
|
|
|
|
|
|
M |
|
500 |
x |
$ 3.50 |
= |
$ 1,750 |
|
|
|
|
|
|
|
L |
|
800 |
x |
$ 2.45 |
= |
$ 1,960 |
|
|
|
|
|
|
|
F |
|
800 |
x |
$ 3.45 |
= |
$ 2,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,470 |
|
|
|
|
|
Unit Start and Finished |
|
7,500 |
x |
$ 24.50 |
|
$ 183,750 |
|
|
|
|
|
Transfer ke FG Inventory |
|
|
|
|
|
$ 197,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Persediaan Akhir Dep
Assembly: |
|
|
|
|
|
|
|
|
|
|
|
Cf PD |
|
1,000 |
x |
$ 15.10 |
= |
$ 15,100 |
|
|
|
|
|
|
|
M |
|
600 |
x |
$ 3.50 |
= |
$ 2,100 |
|
|
|
|
|
|
|
L |
|
400 |
x |
$ 2.45 |
= |
$ 980 |
|
|
|
|
|
|
|
F |
|
400 |
|
$ 3.45 |
|
$ 1,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 19,560 |
|
|
|
|
|
TOTAL Biaya yang
diperhitungkan |
|
|
|
$
216,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*) Cf PD
= Cost from Preceding
Department |
|
|
|
|
|
|
|
Tidak ada komentar:
Posting Komentar