|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overstreet
Company |
|
Cutting
Department |
|
Cost of
Production Report |
|
For April,
20A |
|
Skedul Kuantitas |
|
|
|
Materials |
Labor |
Overhead |
Quantity |
|
Persediaan Awal |
|
|
|
|
|
|
1,000 |
|
Mulai proses periode ini |
|
|
|
|
|
|
8,000 |
|
|
|
|
|
|
|
|
|
9000 |
|
Transfer ke Dep Finishing |
|
|
|
|
|
|
7,500 |
|
Persediaan Akhir |
|
|
|
100% |
80% |
80% |
1,500 |
|
|
|
|
|
|
|
|
|
9000 |
|
Biaya dibebankan ke
Departemen |
|
|
|
Total Cost |
Equivalent Unit |
Unit Cost |
|
Persediaan Awal |
|
|
|
|
|
|
Materials |
|
|
|
|
$ 915 |
|
|
|
|
Labor |
|
|
|
|
$ 60 |
|
|
|
|
Factory Overhead |
|
|
|
|
$ 90 |
|
|
|
|
Total biaya di persediaan
awal |
|
|
|
$
1,065 |
|
|
|
Biaya ditambahkan selama
periode berjalan |
|
|
|
|
|
|
|
Materials |
|
|
|
|
$ 17,085 |
9,000 |
$
2.00 |
|
|
Labor |
|
|
|
|
$ 4,290 |
8,700 |
$
0.50 |
|
|
Factory Overhead |
|
|
|
|
$ 6,435 |
8,700 |
$
0.75 |
|
|
Total biaya ditambahkan |
|
|
|
$ 27,810 |
|
|
|
Total biaya dibebankan ke
Departemen |
|
|
$ 28,875 |
|
$
3.25 |
|
|
|
|
|
Units |
Percent Complete |
Equivalent Units |
Unit Cost |
Total Cost |
|
Biaya
dipertanggungjawabkan |
|
|
Transfer ke Dep Finishing |
|
|
7,500 |
100% |
7,500 |
$
3.25 |
$
24,375 |
|
|
|
|
|
|
|
|
|
|
|
WIP Akhir |
|
|
|
|
|
|
|
|
|
Materials |
|
|
1,500 |
100% |
1,500 |
$
2.00 |
$
3,000 |
|
|
Labor |
|
|
1,500 |
80% |
1,200 |
$
0.50 |
$
600 |
|
|
Factory Overhead |
|
|
1,500 |
80% |
1,200 |
$
0.75 |
$
900 |
|
|
Total WIP akhir |
|
|
|
|
|
|
$
4,500 |
|
Total Cost accounted for |
|
|
|
|
|
|
$
28,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overstreet
Company |
|
Finishing
Department |
|
Cost of
Production Report |
|
For April,
20A |
|
Skedul Kuantitas |
|
|
|
|
Labor |
Overhead |
Quantity |
|
Persediaan Awal |
|
|
|
|
|
|
1,500 |
|
Mulai proses periode ini |
|
|
|
|
|
|
7,500 |
|
|
|
|
|
|
|
|
|
9000 |
|
Transfer ke Persed Brg
Jadi |
|
|
|
|
|
7,000 |
|
Persediaan Akhir |
|
|
|
|
40% |
50% |
2,000 |
|
|
|
|
|
|
|
|
|
9000 |
|
Biaya dibebankan ke
Departemen |
|
|
|
Total Cost |
Equivalent Unit |
Unit Cost |
|
Persediaan Awal |
|
|
|
|
|
|
Biaya dr Dep Sebelumnya |
|
|
|
$ 4,785 |
|
|
|
|
Labor |
|
|
|
|
$ 201 |
|
|
|
|
Factory Overhead |
|
|
|
|
$ 555 |
|
|
|
|
Total biaya di persediaan
awal |
|
|
|
$
5,541 |
|
|
|
Biaya ditambahkan selama
periode berjalan |
|
|
|
|
|
|
|
Biaya dr Dep Sebelumnya |
|
|
|
$ 24,375 |
9,000 |
$
3.24 |
|
|
Labor |
|
|
|
|
$ 2,139 |
7,800 |
$
0.30 |
|
|
Factory Overhead |
|
|
|
|
$ 3,125 |
8,000 |
$
0.46 |
|
|
Total biaya ditambahkan |
|
|
|
$ 29,639 |
|
|
|
Total biaya dibebankan ke
Departemen |
|
|
$ 35,180 |
|
$
4.00 |
|
|
|
|
|
Units |
Percent Complete |
Equivalent Units |
Unit Cost |
Total Cost |
|
Biaya
dipertanggungjawabkan |
|
|
Transfer ke Persed Barang
Jadi |
|
7,000 |
100% |
7,000 |
$
4.00 |
$
28,000 |
|
|
|
|
|
|
|
|
|
|
|
WIP Akhir |
|
|
|
|
|
|
|
|
|
Biaya dr dep sebelumnya |
|
2,000 |
100% |
2,000 |
$
3.24 |
$
6,480 |
|
|
Labor |
|
|
2,000 |
40% |
800 |
$
0.30 |
$
240 |
|
|
Factory Overhead |
|
|
2,000 |
50% |
1,000 |
$
0.46 |
$
460 |
|
|
Total WIP akhir |
|
|
|
|
|
|
$
7,180 |
|
Total Cost accounted for
Overstreet Company |
Cutting Department |
Cost of Production Report |
For April, 20A |
Skedul
Kuantitas |
|
|
|
Materials |
Labor |
Overhead |
Quantity |
Persediaan
Awal |
|
|
|
|
|
|
1,000 |
Mulai
proses periode ini |
|
|
|
|
|
|
8,000 |
|
|
|
|
|
|
|
|
9000 |
Transfer
ke Dep Finishing |
|
|
|
|
|
|
7,500 |
Persediaan
Akhir |
|
|
|
100% |
80% |
80% |
1,500 |
|
|
|
|
|
|
|
|
9000 |
Biaya
dibebankan ke Departemen |
|
|
|
Total Cost |
Equivalent Unit |
Unit Cost |
Persediaan
Awal |
|
|
|
|
|
Materials |
|
|
|
|
$ 915 |
|
|
|
Labor |
|
|
|
|
$ 60 |
|
|
|
Factory Overhead |
|
|
|
|
$ 90 |
|
|
|
Total biaya di persediaan
awal |
|
|
|
$
1,065 |
|
|
Biaya
ditambahkan selama periode berjalan |
|
|
|
|
|
|
Materials |
|
|
|
|
$ 17,085 |
9,000 |
$
2.00 |
|
Labor |
|
|
|
|
$ 4,290 |
8,700 |
$
0.50 |
|
Factory Overhead |
|
|
|
|
$ 6,435 |
8,700 |
$
0.75 |
|
Total biaya ditambahkan |
|
|
|
$ 27,810 |
|
|
Total
biaya dibebankan ke Departemen |
|
|
$ 28,875 |
|
$
3.25 |
|
|
|
|
Units |
Percent Complete |
Equivalent Units |
Unit Cost |
Total Cost |
Biaya
dipertanggungjawabkan |
|
Transfer
ke Dep Finishing |
|
|
7,500 |
100% |
7,500 |
$
3.25 |
$
24,375 |
|
|
|
|
|
|
|
|
|
WIP
Akhir |
|
|
|
|
|
|
|
|
Materials |
|
|
1,500 |
100% |
1,500 |
$
2.00 |
$
3,000 |
|
Labor |
|
|
1,500 |
80% |
1,200 |
$
0.50 |
$
600 |
|
Factory Overhead |
|
|
1,500 |
80% |
1,200 |
$
0.75 |
$
900 |
|
Total WIP akhir |
|
|
|
|
|
|
$
4,500 |
Total
Cost accounted for |
|
|
|
|
|
|
$
28,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overstreet Company |
Finishing Department |
Cost of Production Report |
For April, 20A |
Skedul
Kuantitas |
|
|
|
|
Labor |
Overhead |
Quantity |
Persediaan
Awal |
|
|
|
|
|
|
1,500 |
Mulai
proses periode ini |
|
|
|
|
|
|
7,500 |
|
|
|
|
|
|
|
|
9000 |
Transfer
ke Persed Brg Jadi |
|
|
|
|
|
7,000 |
Persediaan
Akhir |
|
|
|
|
40% |
50% |
2,000 |
|
|
|
|
|
|
|
|
9000 |
Biaya
dibebankan ke Departemen |
|
|
|
Total Cost |
Equivalent Unit |
Unit Cost |
Persediaan
Awal |
|
|
|
|
|
Biaya dr Dep Sebelumnya |
|
|
|
$ 4,785 |
|
|
|
Labor |
|
|
|
|
$ 201 |
|
|
|
Factory Overhead |
|
|
|
|
$ 555 |
|
|
|
Total biaya di persediaan
awal |
|
|
|
$
5,541 |
|
|
Biaya
ditambahkan selama periode berjalan |
|
|
|
|
|
|
Biaya dr Dep Sebelumnya |
|
|
|
$ 24,375 |
9,000 |
$
3.24 |
|
Labor |
|
|
|
|
$ 2,139 |
7,800 |
$
0.30 |
|
Factory Overhead |
|
|
|
|
$ 3,125 |
8,000 |
$
0.46 |
|
Total biaya ditambahkan |
|
|
|
$ 29,639 |
|
|
Total
biaya dibebankan ke Departemen |
|
|
$ 35,180 |
|
$
4.00 |
|
|
|
|
Units |
Percent Complete |
Equivalent Units |
Unit Cost |
Total Cost |
Biaya
dipertanggungjawabkan |
|
Transfer
ke Persed Barang Jadi |
|
7,000 |
100% |
7,000 |
$
4.00 |
$
28,000 |
|
|
|
|
|
|
|
|
|
WIP
Akhir |
|
|
|
|
|
|
|
|
Biaya dr dep sebelumnya |
|
2,000 |
100% |
2,000 |
$
3.24 |
$
6,480 |
|
Labor |
|
|
2,000 |
40% |
800 |
$
0.30 |
$
240 |
|
Factory Overhead |
|
|
2,000 |
50% |
1,000 |
$
0.46 |
$
460 |
|
Total WIP akhir |
|
|
|
|
|
|
$
7,180 |
Total
Cost accounted for |
|
|
|
|
|
|
$
35,180 |
|
|
|
|
|
|
|
$
35,180
|
|
|
|
|
|
|
|
|
|
|
|
Tidak ada komentar:
Posting Komentar